• Silicon Motion Announces Results for the Period Ended December 31, 2023

    来源: Nasdaq GlobeNewswire / 06 2月 2024 17:00:00   America/Chicago

    Business Highlights

    • Fourth quarter sales increased 17% Q/Q and increased 1% Y/Y
      • SSD controller sales: 4Q increased 15% to 20% Q/Q and increased 0% to 5% Y/Y
      • eMMC+UFS controller sales: 4Q increased 25% to 30% Q/Q and increased 20% to 25% Y/Y
      • SSD solutions sales: 4Q decreased 5% to 10% Q/Q and decreased 45% to 50% Y/Y
    • Announced annual cash dividend of $2.00 per ADS

    Financial Highlights

     4Q 2023 GAAP4Q 2023 Non-GAAP
    •   Net sales$202.4 million (+17% Q/Q, +1% Y/Y)$202.4 million (+17% Q/Q, +1% Y/Y)
    •   Gross margin43.7%44.1%
    •   Operating margin8.7%13.8%
    •   Earnings per diluted ADS$0.63$0.93


     Full Year 2023 GAAPFull Year 2023 Non-GAAP
    •   Net sales$639.1 million (-32% Y/Y)$639.1 million (-32% Y/Y)
    •   Gross margin42.3%43.0%
    •   Operating margin6.2%11.9%
    •   Earnings per diluted ADS$1.58$2.27


    TAIPEI, Taiwan and MILPITAS, Calif., Feb. 07, 2024 (GLOBE NEWSWIRE) -- Silicon Motion Technology Corporation (NasdaqGS: SIMO) (“Silicon Motion”, the “Company” or “we”) today announced its financial results for the quarter ended December 31, 2023. For the fourth quarter of 2023, net sales (GAAP) increased sequentially to $202.4 million from $172.3 million in the third quarter of 2023. Net income (GAAP) increased to $21.1 million, or $0.63 per diluted American Depositary Share of the Company (“ADS”) (GAAP), from net income (GAAP) of $10.6 million, or $0.32 per diluted ADS (GAAP), in the third quarter of 2023.

    For the fourth quarter of 2023, net income (non-GAAP) increased to $31.3 million, or $0.93 per diluted ADS (non-GAAP), from net income (non-GAAP) of $21.1 million, or $0.63 per diluted ADS (non-GAAP), in the third quarter of 2023.

    Fourth Quarter 2023 Review
    “Our fourth quarter results exceeded expectations as demand across the majority of our products increased sequentially, driven by holiday season demand and normalizing channel inventory,” said Wallace Kou, President and CEO of Silicon Motion. “Both eMMC+UFS and SSD controller demand grew strongly in the quarter. We are confident that our teams’ ongoing commitment to deliver controller solutions that enable our customers to service a broader range of markets will continue to drive share gains for us and be the foundation for strong growth in 2024 and beyond.”

    Key Financial Results

    (in millions, except percentages and per ADS amounts)

    GAAPNon-GAAP
    4Q 20233Q 20234Q 20224Q 20233Q 20234Q 2022
    Revenue$202.4$172.3$200.8$202.4$172.3$200.8
    Gross profit
    $88.5
    $73.1
    $87.0
    $89.3
    $73.3
    $95.1
    Percent of revenue43.7%42.4%43.3%44.1%42.5%47.4%
    Operating expenses$71.0$58.1$61.9$61.5$49.5$48.5
    Operating income
    $17.6
    $15.0
    $25.1
    $27.8
    $23.8
    $46.6
    Percent of revenue8.7%8.7%12.5%13.8%13.8%23.2%
    Earnings per diluted ADS$0.63$0.32$0.71$0.93$0.63$1.22


    Other Financial Information

    (in millions)4Q 20233Q 20234Q 2022
    Cash, cash equivalents, restricted cash and short-term investments—end of period$369.0$350.3$287.1
    Routine capital expenditures$3.5$6.3$3.5
    Dividend payments$16.7----

    During the fourth quarter of 2023, we had $9.5 million of capital expenditures, including $3.5 million for the routine purchase of testing equipment, software, design tools and other items, and $6.0 million for building construction in Hsinchu.

    Acquisition Update
    On May 5, 2022, Silicon Motion and MaxLinear, Inc. (“MaxLinear”) entered into a merger agreement (the “Merger Agreement”), pursuant to which Silicon Motion agreed to be acquired by MaxLinear, with (a) holders of Silicon Motion ordinary shares, par value $0.01 (each, a “Share”), to receive $23.385 in cash and 0.097 shares of MaxLinear common stock, par value $0.0001 (“MaxLinear Common Stock”) for each Share that they hold (other than certain customary excluded Shares), and (b) ADS holders to receive $93.54 in cash and 0.388 shares of MaxLinear Common Stock for each ADS that they hold (other than ADSs representing certain customary excluded Shares), in each case, with cash in lieu of any fractional shares of MaxLinear Common Stock (collectively, the “Transaction”). On August 31, 2022, shareholders at Silicon Motion’s Extraordinary General Meeting of Shareholders approved the Transaction.

    On July 26, 2023, Silicon Motion and MaxLinear received antitrust approval from the State Administration for Market Regulation of the People’s Republic of China (“SAMR Approval”). Shortly after receiving SAMR Approval, Silicon Motion received notice from MaxLinear of its purported termination of the Merger Agreement. MaxLinear did not provide any factual basis for its purported termination, and Silicon Motion believes its actions constituted a willful and material breach of the Merger Agreement. Silicon Motion has filed a claim in the Singapore International Arbitration Centre, which is the venue for dispute resolution under the Merger Agreement, and is pursuing payment of the termination fee of $160 million, together with further substantial damages, interest and costs.

    Business Outlook
    “We expect sustained growth across our business in 2024, driven by wins with our module maker customers and significant design wins and share gains with our flash maker customers, as they look to outsource more controllers to effectively address a broader range of end-markets,” said Wallace Kou, President and CEO of Silicon Motion. “We are confident that our strong backlog and project ramps will be the foundation for strong growth this year. These new wins for our eMMC+UFS and SSD controllers will grow our relationship with our flash maker partners this year and increase revenue from these customers by approximately 50%.”

    For the first quarter of 2024, management expects:

     GAAPNon-GAAP AdjustmentNon-GAAP
    Revenue$172m to $182m
    -15% to -10% Q/Q
    +39% to 47% Y/Y
    --$172m to $182m
    -15% to -10% Q/Q
    +39% to 47% Y/Y
    Gross margin43.9% to 44.9%Approximately $0.1m*44.0% to 45.0%
    Operating margin6.4% to 8.2%Approximately $6.0m to $7.0m**10.5% to 11.5%

    * Projected gross margin (non-GAAP) excludes $0.1 million of stock-based compensation.
    ** Projected operating margin (non-GAAP) excludes $6.0 million to $7.0 million of stock-based compensation and dispute related expenses.

    For the full year 2024, management expects:

     GAAPNon-GAAP AdjustmentNon-GAAP
    Revenue$765m to $800m
    +20% to 25% Y/Y
    --$765m to $800m
    +20% to 25% Y/Y
    Gross margin44.9% to 46.9%Approximately $0.5m*45.0% to 47.0%
    Operating margin10.4% to 12.8%Approximately $31.0m to $33.0m**14.7% to 16.7%

    * Projected gross margin (non-GAAP) excludes $0.5 million of stock-based compensation.
    ** Projected operating margin (non-GAAP) excludes $31.0 million to $33.0 million of stock-based compensation and dispute related expenses.

    Conference Call & Webcast:
    The Company’s management team will conduct a conference call at 8:00 am Eastern Time on February 7, 2024.

    Conference Call Details
    Participants must register in advance to join the conference call using the link provided below. Conference access information (including dial-in information and a unique access PIN) will be provided in the email received upon registration.

    Participant Online Registration:
    https://register.vevent.com/register/BIa3091343a70245248e648a453af494b7
    A webcast of the call will be available on the Company's website at www.siliconmotion.com.

    Discussion of Non-GAAP Financial Measures

    To supplement the Company’s unaudited selected financial results calculated in accordance with U.S. Generally Accepted Accounting Principles (“GAAP”), the Company discloses certain non-GAAP financial measures that exclude stock-based compensation and other items, including gross profit (non-GAAP), operating expenses (non-GAAP), operating income (non-GAAP), net income (non-GAAP), and earnings per diluted ADS (non-GAAP). These non-GAAP measures are not in accordance with or an alternative to GAAP and may be different from non-GAAP measures used by other companies. We believe that these non-GAAP measures have limitations in that they do not reflect all the amounts associated with the Company’s results of operations as determined in accordance with GAAP and that these measures should only be used to evaluate the Company’s results of operations in conjunction with the corresponding GAAP measures. The presentation of this additional information is not meant to be considered in isolation or as a substitute for the most directly comparable GAAP measure. We compensate for the limitations of our non-GAAP financial measures by relying upon GAAP results to gain a complete picture of our performance.

    Our non-GAAP financial measures are provided to enhance the user’s overall understanding of our current financial performance and our prospects for the future. Specifically, we believe the non-GAAP results provide useful information to both management and investors as these non-GAAP results exclude certain expenses, gains and losses that we believe are not indicative of our core operating results and because they are consistent with the financial models and estimates published by many analysts who follow the Company. We use non-GAAP measures to evaluate the operating performance of our business, for comparison with our forecasts, and for benchmarking our performance externally against our competitors. Also, when evaluating potential acquisitions, we exclude the items described below from our consideration of the target’s performance and valuation. Since we find these measures to be useful, we believe that our investors benefit from seeing the results from management’s perspective in addition to seeing our GAAP results. We believe that these non-GAAP measures, when read in conjunction with the Company’s GAAP financials, provide useful information to investors by offering:

    • the ability to make more meaningful period-to-period comparisons of the Company’s on-going operating results;
    • the ability to better identify trends in the Company’s underlying business and perform related trend analysis;
    • a better understanding of how management plans and measures the Company’s underlying business; and
    • an easier way to compare the Company’s operating results against analyst financial models and operating results of our competitors that supplement their GAAP results with non-GAAP financial measures.

    The following are explanations of each of the adjustments that we incorporate into our non-GAAP measures, as well as the reasons for excluding each of these individual items in our reconciliation of these non-GAAP financial measures:

    Stock-based compensation expense consists of non-cash charges related to the fair value of restricted stock units awarded to employees. The Company believes that the exclusion of these non-cash charges provides for more accurate comparisons of our operating results to our peer companies due to the varying available valuation methodologies, subjective assumptions and the variety of award types. In addition, the Company believes it is useful to investors to understand the specific impact of share-based compensation on its operating results.

    Restructuring charges relate to the restructuring of our underperforming product lines, principally the write-down of NAND flash, embedded DRAM and SSD inventory valuation and severance payments. 

    M&A transaction expenses consist of legal, financial advisory and other fees related to the Transaction.

    Dispute related expenses consist of legal, consultant and other fees.

    Loss from settlement of litigation relates to an expense accrued in connection with a settlement of a lawsuit.

    Foreign exchange loss (gain) consists of translation gains and/or losses of non-US$ denominated current assets and current liabilities, as well as certain other balance sheet items which result from the appreciation or depreciation of non-US$ currencies against the US$. We do not use financial instruments to manage the impact on our operations from changes in foreign exchange rates, and because our operations are subject to fluctuations in foreign exchange rates, we therefore exclude foreign exchange gains and losses when presenting non-GAAP financial measures.

    Unrealized holding loss (gain) on investments relates to the difference between market value and cost of long-term investments.


    Silicon Motion Technology Corporation
    Consolidated Statements of Income
    (in thousands, except percentages and per ADS data, unaudited)
     
     For Three Months Ended For the Year Ended
     Dec. 31,  Sep. 30,  Dec. 31,  Dec. 31,  Dec. 31,
     2022 2023 2023 2022 2023
      ($)  ($)  ($)  ($)  ($)
    Net Sales200,759  172,333  202,379  945,921  639,142 
    Cost of sales113,786  99,193  113,854  480,090  368,752 
    Gross profit86,973  73,140  88,525  465,831  270,390 
    Operating expenses         
    Research & development51,926  41,740  56,432  188,532  174,357 
    Sales & marketing5,629  6,862  6,205  31,537  26,920 
    General & administrative4,349  8,939  7,600  31,447  27,923 
    Loss from settlement of litigation(10) 591  720  390  1,312 
    Operating income25,079  15,008  17,568  213,925  39,878 
    Non-operating income (expense)         
    Interest income, net1,261  3,480  4,221  2,636  12,246 
    Foreign exchange gain (loss), net(562) 569  (1,117) (4,880) 914 
    Unrealized holding gain (loss) on investments896  (2,828) (51) 896  8,002 
    Others, net-  -  8  1  8 
    Subtotal1,595  1,221  3,061  (1,347) 21,170 
    Income before income tax26,674  16,229  20,629  212,578  61,048 
    Income tax expense (benefit)3,138  5,642  (464) 40,068  8,175 
    Net income23,536  10,587  21,093  172,510  52,873 
              
    Earnings per basic ADS0.71  0.32  0.63  5.19  1.59 
    Earnings per diluted ADS0.71  0.32  0.63  5.17  1.58 
              
    Margin Analysis:         
    Gross margin43.3%  42.4%  43.7%  49.2%  42.3% 
    Operating margin12.5%  8.7%  8.7%  22.6%  6.2% 
    Net margin11.7%  6.1%  10.4%  18.2%  8.3% 
              
    Additional Data:         
    Weighted avg. ADS equivalents33,054  33,413  33,416  33,257  33,353 
    Diluted ADS equivalents33,209  33,471  33,587  33,388  33,470 


    Silicon Motion Technology Corporation
    Reconciliation of GAAP to Non-GAAP Operating Results
    (in thousands, except percentages and per ADS data, unaudited)
     
     For Three Months Ended For the Year Ended
     Dec. 31, Sep. 30,  Dec. 31,  Dec. 31,  Dec. 31,
    2022 2023 2023 2022 2023
    ($)  ($)  ($)  ($)  ($)
    Gross profit (GAAP)86,973  73,140  88,525  465,831  270,390 
    Gross margin (GAAP)43.3%  42.4%  43.7%  49.2%  42.3% 
    Stock-based compensation (A)228  94  106  597  406 
    Restructuring charges7.918  88  648  8,054  3,996 
    Gross profit (non-GAAP) 95,119  73,322  89,279  474,482  274,792 
    Gross margin (non-GAAP)47.4%  42.5%  44.1%  50.2%  43.0% 
              
    Operating expenses (GAAP)61,894  58,132  70,957  251,906  230,512 
    Stock-based compensation (A)(12,613) (3,751) (5,680) (26,064) (17,141)
    M&A transaction expenses(787) (708) 288  (9,230) (2,606)
    Dispute related expenses-  (2,904) (2,757) -  (5,661)
    Restructuring charges-  (661) (638) -  (5,217)
    Loss from settlement of litigation10  (591) (720) (390) (1,312)
    Operating expenses (non-GAAP) 48,504  49,517  61,450  216,222  198,575 
              
    Operating profit (GAAP)25,079  15,008  17,568  213,925  39,878 
    Operating margin (GAAP)12.5%  8.7%  8.7%  22.6%  6.2% 
    Total adjustments to operating profit21,536  8,797  10,261  44,335  36,339 
    Operating profit (non-GAAP) 46,615  23,805  27,829  258,260  76,217 
    Operating margin (non-GAAP)23.2%  13.8%  13.8%  27.3%  11.9% 
              
    Non-operating income (expense) (GAAP)1,595  1,221  3,061  (1,347) 21,170 
    Foreign exchange loss (gain), net562  (569) 1,117  4,880  (914)
    Unrealized holding loss (gain) on investments(896) 2,828  51  - (896) (8,002)
    Non-operating income (expense) (non-GAAP) 1,261  3,480  4,229  2,637  12,254 
              
    Net income (GAAP)23,536  10,587  21,093  172,510  52,873 
    Total pre-tax impact of non-GAAP adjustments21,202  11,056  11,429  48,319  27,423 
    Income tax impact of non-GAAP adjustments(3,687) (584) (1,202) (6,921) (4,169)
    Net income (non-GAAP) 41,051  21,059  31,320  213,908  76,127 
              
    Earnings per diluted ADS (GAAP)$0.71  $0.32  $0.63  $5.17  $1.58 
    Earnings per diluted ADS (non-GAAP) $1.22  $0.63  $0.93  $6.36  $2.27 
              
    Shares used in computing earnings per diluted ADS (GAAP)33,209  33,471  33,587  33,388  33,470 
    Non-GAAP adjustments341  128  110  272  129 
    Shares used in computing earnings per diluted ADS (non-GAAP)33,550  33,599  33,697  33,660  33,599 
              
    (A) Excludes stock-based compensation as follows:         
    Cost of sales228  94  106  597  406 
    Research & development9,670  2,422  4,103  18,678  11,709 
    Sales & marketing1,053  521  361  2,736  1,858 
    General & administrative1,890  808  1,216  4,650  3,574 


    Silicon Motion Technology Corporation
    Consolidated Balance Sheet
    (In thousands, unaudited)
     
     Dec. 31, Sep. 30, Dec. 31,
     2022 2023 2023
      ($)  ($)  ($)
    Cash and cash equivalents232,179 295,385 314,302
    Accounts receivable (net)206,105 193,389 194,701
    Inventories287,964 199,003 216,950
    Refundable deposits – current49,490 49,445 49,656
    Prepaid expenses and other current assets12,184 16,896 17,636
    Total current assets787,922 754,118 793,245
    Long-term investments9,267 17,023 17,116
    Property and equipment (net)139,434 162,107 167,417
    Other assets24,627 33,672 30,183
    Total assets961,250 966,920 1,007,961
          
    Accounts payable36,023 26,975 55,586
    Income tax payable42,114 26,279 7,544
    Accrued expenses and other current liabilities105,731 77,502 149,680
    Total current liabilities183,868 130,756 212,810
    Other liabilities44,781 62,112 60,455
    Total liabilities228,649 192,868 273,265
    Shareholders’ equity732,601 774,052 734,696
    Total liabilities & shareholders’ equity961,250 966,920 1,007,961


    Silicon Motion Technology Corporation
    Condensed Consolidated Statements of Cash Flows
    (in thousands, unaudited)
     
     For Three Months Ended For the Year Ended
     Dec. 31, Sep. 30, Dec. 31, Dec. 31,  Dec. 31,
     2022 2023 2023 2022 2023
      ($)  ($)  ($)  ($)  ($)
    Net income23,536  10,587  21,093  172,510  52,873 
    Depreciation & amortization4,936  5,466  5,356  18,931  21,810 
    Stock-based compensation12,841  3,845  5,786  26,661  17,547 
    Investment losses (gain) & disposals(894) 3,135  (432) (890) (7,987)
    Changes in operating assets and liabilities(409) 39,301  11,582  (133,320) 64,491 
    Net cash provided by operating activities40,010  62,334  43,385  83,892  148,734 
              
    Purchase of property & equipment(7,794) (17,052) (9,530) (32,942) (50,217)
    Net cash provided by (used in) investing activities(7,794) (17,052) (9,530) (32,942) (50,217)
              
    Dividend payments-  -  (16,676) (49,941) (16,690)
    Share repurchases-  -  -  (133,155) - 
    Net cash used in financing activities-  -  (16,676) (183,096) (16,690)
              
    Net increase (decrease) in cash, cash equivalents & restricted cash32,216  45,282  17,179  (132,146) 81,827 
    Effect of foreign exchange changes954  50  1,508  3,678  108 
    Cash, cash equivalents & restricted cash—beginning of period253,885  304,971  350,303  415,523  287,055 
    Cash, cash equivalents & restricted cash—end of period287,055  350,303  368,990  287,055  368,990 


    About Silicon Motion:
    We are the global leader in supplying NAND flash controllers for solid state storage devices. We supply more SSD controllers than any other company in the world for servers, PCs and other client devices and are the leading merchant supplier of eMMC and UFS embedded storage controllers used in smartphones, IoT devices and other applications. We also supply customized high-performance hyperscale data center and specialized industrial and automotive SSD solutions. Our customers include most of the NAND flash vendors, storage device module makers and leading OEMs. For further information on Silicon Motion, visit us at www.siliconmotion.com.

    Forward-Looking Statements:
    This press release contains “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. In some cases, you can identify forward-looking statements by terminology such as “may,” “will,” “should,” “expect,” “intend,” “plan,” “anticipate,” “believe,” “estimate,” “predict,” “potential,” “continue,” or the negative of these terms or other comparable terminology. Although such statements are based on our own information and information from other sources we believe to be reliable, you should not place undue reliance on them. These statements involve risks and uncertainties, and actual market trends or our actual results of operations, financial condition or business prospects may differ materially from those expressed or implied in these forward-looking statements for a variety of reasons. Potential risks and uncertainties include, but are not limited to the unpredictable volume and timing of customer orders, which are not fixed by contract but vary on a purchase order basis; the loss of one or more key customers or the significant reduction, postponement, rescheduling or cancellation of orders from one or more customers; general economic conditions or conditions in the semiconductor or consumer electronics markets; the impact of inflation on our business and customer’s businesses and any effect this has on economic activity in the markets in which we operate; the effects on our business and our customer’s business taking into account the ongoing US-China tariffs and trade disputes the uncertainties associated with any future outbreaks of COVID-19, including, but not limited to, the emergence of variants to the original COVID-19 strain or other similar global or regional pandemic; the continuing tensions between Taiwan and China including enhanced military activities; decreases in the overall average selling prices of our products; changes in the relative sales mix of our products; changes in our cost of finished goods; supply chain disruptions that have affected us and our industry as well as other industries on a global basis; the payment, or non-payment, of cash dividends in the future at the discretion of our board of directors and any announced planned increases in such dividends; changes in our cost of finished goods; the availability, pricing, and timeliness of delivery of other components and raw materials used in the products we sell given the current raw material supply shortages being experienced in our industry; our customers’ sales outlook, purchasing patterns, and inventory adjustments based on consumer demands and general economic conditions; any potential impairment charges that may be incurred related to businesses previously acquired or divested in the future; our ability to successfully develop, introduce, and sell new or enhanced products in a timely manner; and the timing of new product announcements or introductions by us or by our competitors. For additional discussion of these risks and uncertainties and other factors, please see the documents we file from time to time with the U.S. Securities and Exchange Commission, including our Annual Report on Form 20-F filed with the U.S. Securities and Exchange Commission on April 28, 2023. Other than as required under the securities laws, we do not intend, and do not undertake any obligation to, update or revise any forward-looking statements, which apply only as of the date of this press release.

    Silicon Motion Investor Contacts: 
    Jason TsaiSelina Hsieh
    Vice President of IR & FinanceInvestor Relations
    jtsai@siliconmotion.com
    ir@siliconmotion.com
      
    Media Contact: 
    Dan Scorpio, H/Advisors Abernathy 
    Dan.scorpio@h-advisors.global  

    Primary Logo

分享